County Profile for Dorchester - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 0 Total Charges 94,880
Fixed Assets 25,439,266 Contract Allowance 0
Other Assets 0 Operating Revenue 94,880
Total Assets 25,439,266 Operating Expenses 18,248,430
Current Liabilities 0 Operating Margin -18,153,550
Long Term Liabilities 0 Other Income 0
Total Equity 0 Other Expense 0
Total Liabilities and Equity 0 Net Profit or Loss -18,153,550

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $1,375 Revenue per Bed $1,555 Revenue per Person $94,880
Net Margin per Discharge ($263,095) Net Margin per Bed ($297,599) Net Margin per Person ($18,153,550)
Net Profit per Discharge ($263,095) Net Profit per Bed ($297,599) Net Profit per Person ($18,153,550)
Net Fixed Assets per Discharge $368,685 Net Fixed Assets per Bed $417,037 Net Fixed Assets per Bed $25,439,266
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 97.2 %
Length of Stay 308 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,535 Net Fixed Assets 1,249 Population Estimate 1,151
Total Revenue 2,534 Long Term Liabilities 2,220 Total Patient Discharges 2,495
Net Margin 3,030 Total Patient Beds 1,212
Net Profit or Loss 3,226

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 16,214,730 94,880 170.8972
31 Intensive Care Unit -26,925 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 319,071 13 Nursing Administration 1,347,536
02,03 Captial Related - Movable Equipment 87,757 14 Central Services and Supply 220,989
04 Employee Benefits 346,695 15 Pharmacy 392,917
05 Administrative and General 2,476,000 16 Medical Records and Medical Library 409,011
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,862,026 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 440,679 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 822,284 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,724,965

County Profile for Dorchester - 2013